I need help for this worksheet
a & b & c

Outstanding
Balance
Principal
Reduction
Regular Payment
R
Interest Payment
Payment
Number Beginning Principal
P 47 116.47
n
P 9 000.00
1
P 150 000.00
P 49 943.46
P 52 940.07
P 56 116.47
2
0
P 3 176.40
P 56 116.47
3
P 52 940.07